dossier 1 INDUSTRIA TD 4 IMMOBILISATIONS ET AMORTISSEMENTS 3/ amotisement linéa

dossier 1 INDUSTRIA TD 4 IMMOBILISATIONS ET AMORTISSEMENTS 3/ amotisement linéaire linéaire /6ans 8 b/ amotisement linéaire L 3 ans 10/07/N base cumul amort VNC 10/07/N base cumul amort 170 j 1 N 90,000.00 7,083.33 7,083.33 82,916.67 1 N 50,000.00 7,870.37 7,870.37 42,129.63 1 an 2 N+1 90,000.00 15,000.00 22,083.33 67,916.67 2 N+1 50,000.00 16,666.67 24,537.04 25,462.96 2 an 3 N+2 90,000.00 15,000.00 37,083.33 52,916.67 3 N+2 50,000.00 16,666.67 41,203.70 8,796.30 3 an 4 N+3 90,000.00 15,000.00 52,083.33 37,916.67 4 N+3 50,000.00 8,796.30 50,000.00 - 4 an 5 N+4 90,000.00 15,000.00 67,083.33 22,916.67 totaux 50,000.00 5 an 6 N+5 90,000.00 15,000.00 82,083.33 7,916.67 190 j 7 N+6 90,000.00 7,916.67 90,000.00 - 8 c1 / amotisement linéaire structure 8 ans totaux 90,000.00 10/07/N base cumul amort VNC 1 N 68,000.00 4,013.89 4,013.89 63,986.11 2 N+1 68,000.00 8,500.00 12,513.89 55,486.11 6/ amortissement dégressif dégressif amort. Dérogatoire 3 N+2 68,000.00 8,500.00 21,013.89 46,986.11 10/07/N base amort fiscal VNC tau D TX linéaire amort.linéaire dotation reprise cumul compte 145 4 N+3 68,000.00 8,500.00 29,513.89 38,486.11 6 mois 1 N 90,000.00 13,125.00 76,875.00 29.17% 18% 7,083.33 6,041.67 6,041.67 5 N+4 68,000.00 8,500.00 38,013.89 29,986.11 2 N+1 76,875.00 22,421.88 54,453.13 29.17% 22% 15,000.00 7,421.88 13,463.54 6 N+5 68,000.00 8,500.00 46,513.89 21,486.11 3 N+2 54,453.13 15,882.16 38,570.96 29.17% 29% 15,000.00 882.16 14,345.70 7 N+6 68,000.00 8,500.00 55,013.89 12,986.11 4 N+3 38,570.96 12,856.99 25,713.98 40% 15,000.00 2,143.01 12,202.69 8 N+7 68,000.00 8,500.00 63,513.89 4,486.11 5 N+4 25,713.98 12,856.99 12,856.99 15,000.00 2,143.01 10,059.68 9 N+8 68,000.00 4,486.11 68,000.00 - 6 N+5 12,856.99 12,856.99 - 15,000.00 2,143.01 7,916.67 90,000.00 7,916.67 7,916.67 - totaux 90,000.00 14,345.70 14,345.70 8 c2 / amotisement linéaire composant 1 4 ans 10/07/N base cumul amort VNC 8 a / amortisement / volume production volume 1 N 20,000.00 2,361.11 2,361.11 17,638.89 10/07/N base cumul amort VNC 2 N+1 20,000.00 5,000.00 7,361.11 12,638.89 1 N 90,000.00 1,400.00 12,600.00 12,600.00 77,400.00 3 N+2 20,000.00 5,000.00 12,361.11 7,638.89 2 N+1 90,000.00 1,700.00 15,300.00 27,900.00 62,100.00 4 N+3 20,000.00 5,000.00 17,361.11 2,638.89 3 N+2 90,000.00 2,200.00 19,800.00 47,700.00 42,300.00 5 N+4 20,000.00 2,638.89 20,000.00 - 4 N+3 90,000.00 2,000.00 18,000.00 65,700.00 24,300.00 5 N+4 90,000.00 1,700.00 15,300.00 81,000.00 9,000.00 6 N+5 90,000.00 1,000.00 9,000.00 90,000.00 - totaux 20,000.00 - totaux 10,000.00 90,000.00 8 c3 / amotisement linéaire composant 2 2 ans immobilisation/ composants 10/07/N base cumul amort VNC 7 c 4 / comparaison linéaire /6ans dégressif volume L 3 ans structure composant 1 composant 2 1 N 2,000.00 472.22 472.22 1,527.78 amort fiscal 2 N+1 2,000.00 1,000.00 1,472.22 527.78 7,083.33 13,125.00 12,600.00 7,870.37 4,013.89 2,361.11 472.22 3 N+2 2,000.00 527.78 2,000.00 - 15,000.00 22,421.88 15,300.00 16,666.67 8,500.00 5,000.00 1,000.00 totaux 2,000.00 15,000.00 15,882.16 19,800.00 16,666.67 8,500.00 5,000.00 527.78 15,000.00 12,856.99 18,000.00 8,796.30 8,500.00 5,000.00 15,000.00 12,856.99 15,300.00 50,000.00 8,500.00 2,638.89 15,000.00 12,856.99 9,000.00 - 8,500.00 - 7,916.67 - 8,500.00 - 8,500.00 4,486.11 90,000.00 90,000.00 90,000.00 100,000.00 - 68,000.00 20,000.00 2,000.00 valeur résiduelle de 40 0 amortissement sur 3 a durée d'amortiss ement matériel industriel dotation annuelle matériel industriel dotation annuelle VNC sans VR=40 000 matériel industriel dotation annuelle matériel industriel matériel industriel dotation annuelle matériel industriel volume de production dotation annuelle matériel industriel dotation annuelle dotation annuelle dotation annuelle dotation annuelle dotation annuelle dotation annuelle dotation annuelle ex 2 mise en service le 12/07/N 5 MOIS ENTIERS ET 18 JOURS amotisement linéaire L 3 ans logiciel 12/07/N base cumul amort VNC 1 N 121,700.00 18,931.11 18,931.11 102,768.89 matériel info 100,000.00 2 N+1 121,700.00 40,566.67 40,566.67 62,202.22 logiciels intégrés 18,293.00 3 N+2 121,700.00 40,566.67 40,566.67 21,635.56 frais transport 1,144.00 4 N+3 121,700.00 21,635.56 21,635.56 - frais mise en service 2,263.00 matériel info 121,700.00 logiciels dissociés 3,442.50 mise en service le 12/07/N 5 MOIS ENTIERS ET 18 JOURS total facture HT 125,142.50 amotisement linéaire L 2 ans 12/07/N base cumul amort VNC total TVA 24,527.93 1 N 3,442.50 803.25 803.25 2,639.25 TTC 149,670.43 2 N+1 3,442.50 1,721.25 2,524.50 918.00 acompte 15,000.00 3,442.50 918.00 3,442.50 - à payer 134,670.43 matériel industriel dotation annuelle matériel industriel dotation annuelle amortissement dégressif date base amort fiscal VNC 1 N 2 N+1 3 N+2 4 N+3 5 N+4 6 N+5 amort.linéaire date base dotation annuelle N N+1 N+2 N+3 N+4 N+5 cumul amortissements amort.linéaire tau D TX linéaire base dotation annuelle VNC VNC amort. Dérogatoire dotation reprise uploads/Industriel/ td-4-immo-amort.pdf

  • 21
  • 0
  • 0
Afficher les détails des licences
Licence et utilisation
Gratuit pour un usage personnel Attribution requise
Partager